General information about company

Scrip code*513554
NSE Symbol*MAHASTEEL
MSEI Symbol*NOTLISTED
ISIN*INE451L01014
Name of companyMAHAMAYA STEEL INDUSTRIES LIMITED
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2024
Date of end of financial year31-03-2025
Date of board meeting when results were approved27-05-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange20-05-2025
Description of presentation currencyINR
Level of roundingLakhs
Reporting TypeQuarterly
Reporting QuarterFourth quarter
Nature of report standalone or consolidatedConsolidated
Whether results are audited or unaudited for the quarter endedAudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedAudited
Segment ReportingSingle segment
Description of single segmentSTEEL SEGEMENT
Start date and time of board meeting27-05-2025 13:30
End date and time of board meeting27-05-2025 16:45
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202501-04-2024
Date of end of reporting period31-03-202531-03-2025
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations23617.2880176.43
Other income104.64123.29
Total income23721.9280299.72
2Expenses
(a)Cost of materials consumed17779.7464194.95
(b)Purchases of stock-in-trade11.69215.81
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade1416.83725.4
(d)Employee benefit expense 417.081413.09
(e)Finance costs109.31388.6
(f)Depreciation, depletion and amortisation expense202.39786.71
(g)Other Expenses
1OTHER EXPENSES3220.3311755.54
Total other expenses3220.3311755.54
Total expenses23157.3779480.1
3Total profit before exceptional items and tax564.55819.62
4Exceptional items 045.39
5Total profit before tax564.55865.01
6Tax expense
7Current tax154.94276.6
8Deferred tax-9.66-31.33
9Total tax expenses145.28245.27
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
11Net Profit Loss for the period from continuing operations419.27619.74
12Profit (loss) from discontinued operations before tax00
13Tax expense of discontinued operations00
14Net profit (loss) from discontinued operation after tax00
15Share of profit (loss) of associates and joint ventures accounted for using equity method121.44140.33
16Total profit (loss) for period540.71760.07
17Other comprehensive income net of taxes12.2412.24
18Total Comprehensive Income for the period552.95772.31
19Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
20Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent
Total comprehensive income for the period attributable to owners of parent non-controlling interests
21Details of equity share capital
Paid-up equity share capital1643.441643.44
Face value of equity share capital1010
22Reserves excluding revaluation reserve0
23Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations3.294.62
Diluted earnings (loss) per share from continuing operations3.294.62
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiiEarnings per equity share (for continuing and discontinued operations)
Basic earnings (loss) per share from continuing and discontinued operations3.294.62
Diluted earnings (loss) per share from continuing and discontinued operations3.294.62
24Debt equity ratioTextual Information( 1)
25Debt service coverage ratioTextual Information( 2)
26Interest service coverage ratioTextual Information( 3)
27Disclosure of notes on financial resultsTextual Information(4)

Text Block

Textual Information(4)NOTES

1. The above results of the company for the quarter and year ended 31st March, 2025 have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 27th May, 2025.
2. The above year end results have been Audited and the quaterly results have been reviewed by the Statutory Auditor of the Company.

3. These results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognized accounting practices and policies to the extent applicable.

4. The company is elegible for electricity duty subsidy under the Industrial Policy of the state of Chhattishgarh. The application filed by the company to the CGM, DIC is under process and presently pending before Commissioner of industries for his approval. The order is expected to be issued soon. There is a reasonable certainty regarding ultimate collection of the same. The company has recognised the subsidy as assets in the books of accounts in accordance with the provisons of Ind AS. Total receivable amount is Rs.1105.69 Lakhs as at 31st March 2025.

5. The Board of Directors of the Company in its meeting held on 04.01.2025 have redeemed 10,00,000 nos. of 8% Redeemable Non Convertible Non Cumulative Preference Shares of the Company
of Rs.10/- each at premium of Rs. 10/- each aggregating to Rs.2,00,00,000/- issued to M/s. Escort Finvest Private Limited.

6. The Company has one reportable business segment viz. "Steel Segment"

7. The previous year/period figures have been regrouped, rearranged wherever found necessary.

8. The Statement includes the results for the quarter ended 31.03.2025 being the balancing figure between audited figures in respect of the full financial year and the published audited year to date figures up to the third quarter of the current financial year.



Statement of Asset and Liabilities

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period31-03-2025
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
Assets
1 Non-current assets
Property, plant and equipment7030.71
Capital work-in-progress
Investment property
Goodwill0
Other intangible assets0
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments2738.34
Trade receivables, non-current
Loans, non-current2744.41
Other non-current financial assets
Total non-current financial assets5482.75
Deferred tax assets (net)
Other non-current assets116.35
Total non-current assets12629.81
2Current assets
Inventories8088.46
Current financial asset
Current investments0
Trade receivables, current2480.85
Cash and cash equivalents75.79
Bank balance other than cash and cash equivalents0
Loans, current0
Other current financial assets108.94
Total current financial assets2665.58
Current tax assets (net)
Other current assets1026.29
Total current assets11780.33
3Non-current assets classified as held for sale
4Regulatory deferral account debit balances and related deferred tax Assets
Total assets24410.14
Total current assets11780.33
3Non-current assets classified as held for sale
4Regulatory deferral account debit balances and related deferred tax Assets
Total assets24410.14
Equity and liabilities
1Equity
Equity attributable to owners of parent
Equity share capital1643.44
Other equity13254.73
Total equity attributable to owners of parent14898.17
Non controlling interest
Total equity14898.17
2Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current881.73
Trade Payables, non-current
(A) Total outstanding dues of micro enterprises and small enterprises
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises
Total Trade payable
Other non-current financial liabilities
Total non-current financial liabilities881.73
Provisions, non-current71.23
Deferred tax liabilities (net)672.73
Deferred government grants, Non-current
Other non-current liabilities
Total non-current liabilities1625.69
Current liabilities
Current financial liabilities
Borrowings, current3721.51
Trade Payables, current
(A) Total outstanding dues of micro enterprises and small enterprises0
(B) Total outstanding dues of creditors other than micro enterprises and small enterprises2414.59
Total Trade payable2414.59
Other current financial liabilities
Total current financial liabilities6136.1
Other current liabilities1081.13
Provisions, current632.44
Current tax liabilities (Net)36.61
Deferred government grants, Current
Total current liabilities7886.28
3Liabilities directly associated with assets in disposal group classified as held for sale
4Regulatory deferral account credit balances and related deferred tax liability
Total liabilities9511.97
Total equity and liabilities24410.14
Disclosure of notes on assets and liabilitiesTextual Information(1)

Other Comprehensive Income

Date of start of reporting period01-01-202501-04-2024
Date of end of reporting period31-03-202531-03-2025
Whether results are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Other comprehensive income [Abstract]12.2412.24
Total Amount of items that will not be reclassified to profit and loss12.2412.24
2Income tax relating to items that will not be reclassified to profit or loss 0.000.00
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 0.000.00
5Total Other comprehensive income12.2412.24


Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period31-03-2025
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedConsolidated
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows
Cash flows from used in operating activities
Profit before tax865.01
2Adjustments for reconcile profit (loss)
Adjustments for finance costs388.6
Adjustments for decrease (increase) in inventories645.08
Adjustments for decrease (increase) in trade receivables, current-1017.42
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-297.63
Adjustments for decrease (increase) in other non-current assets-18.01
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current3.84
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current1028.74
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-998.63
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense786.71
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current-231.09
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items-30.57
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)259.62
Net cash flows from (used in) operations1124.63
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)240
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities884.63
3Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment0
Purchase of property, plant and equipment918.13
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties162.86
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash-1.07
Net cash flows from (used in) investing activities-1082.06
4Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings518.96
Repayments of borrowings0
Payments of lease liabilities0
Dividends paid0
Interest paid388.6
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities130.36
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-67.07
5Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-67.07
Cash and cash equivalents cash flow statement at beginning of period142.88
Cash and cash equivalents cash flow statement at end of period75.81



Details of Impact of Audit Qualification

Whether results are audited or unauditedAudited
Declaration of unmodified opinion or statement on impact of audit qualificationDeclaration of unmodified opinion
Auditor's opinion
Declaration pursuant to Regulation 33 (3) (d) of SEBI (LODR) Regulation, 2015: The company declares that its Statutory Auditor/s have issued an Audit Report with unmodified opinion for the period on Consolidated resultsYes
Audit firm's nameWhether the firm holds a valid peer review certificate issued by Peer Review Board of ICAICertificate valid upto
1K P R K & ASSOCIATESYes30-04-2026